Cost Breakdown
Name/Model: Luna Wolf D
Technology: Clan (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (120 pts) 7.5 x 10,000 75,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 179,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 309,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 4,815,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,715,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,915,666.67
Life Support: 50,000 (+) 50,000.00 = 5,965,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 6,095,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,179,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 6,192,666.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 6,238,166.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,238,166.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
ATM 3 50,000 50,000.00
ATM 3 50,000 (+) 50,000.00 = 100,000.00
ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 100,000.00
ATM 3 (Ammo 20) [ER] [Empty Bin] 0 (+) 0.00 = 100,000.00
ATM 3 (Ammo 20) [HE] [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE II 175,000 (+) 175,000.00 = 275,000.00
CASE II 175,000 (+) 175,000.00 = 450,000.00
ER Small Laser 11,250 (+) 11,250.00 = 461,250.00
ER Small Laser 11,250 (+) 11,250.00 = 472,500.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 572,500.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 672,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 847,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,022,500.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 1,282,500.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 1,542,500.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,542,500.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,542,500.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,542,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,542,500.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,238,166.67
Weapons and Equipment Cost: (+) 1,542,500.00 = 7,780,666.67
OmniMech Conversion Cost: (6,238,166.67 + 1,542,500.00) x 0.25 (+) 1,945,166.67 = 9,725,833.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 16,047,625.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,047,625.00
|