Cost Breakdown
Name/Model: Ares ARS-V1BM Hestia
Technology: Inner Sphere (Mixed)
Tonnage: 135
Configuration: Superheavy Tripod OmniMech
===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (456 pts) 28.5 x 10,000 285,000.00
Internal Structure (Endo-Composite): 135 x 6,400 x 1.2 (+) 1,036,800.00 = 1,321,800.00
Myomer (Superheavy): 135 x 12,000 (+) 1,620,000.00 = 2,941,800.00
Engine (Fusion): (5,000 x 270 x 135) / 75 (+) 2,430,000.00 = 5,371,800.00
Gyro (Superheavy): 6.0 x 500,000 (+) 3,000,000.00 = 8,371,800.00
Cockpit (Superheavy Tripod): 500,000 (+) 500,000.00 = 8,871,800.00
Life Support: 50,000 (+) 50,000.00 = 8,921,800.00
Sensors: 135 x 2,000 (+) 270,000.00 = 9,191,800.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 9,263,800.00
Arm Actuators: 135 x ((100 x 2 x 2) + (50 x 1 x 2) + (80 x 1 x 2)) (+) 89,100.00 = 9,352,900.00
Leg Actuators: 135 x ((150 x 3 x 2) + (80 x 3 x 2) + (120 x 3 x 2)) (+) 283,500.00 = 9,636,400.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,636,400.00
===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 751,500.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 753,000.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 754,500.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 756,000.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 757,500.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 759,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 769,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 779,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 779,000.00
CASE II 175,000 (+) 175,000.00 = 954,000.00
CASE II 175,000 (+) 175,000.00 = 1,129,000.00
CASE II 175,000 (+) 175,000.00 = 1,304,000.00
CASE II 175,000 (+) 175,000.00 = 1,479,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,559,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,639,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,650,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,661,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,672,750.00
Improved Heavy Large Laser (C) 350,000 (+) 350,000.00 = 2,022,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,052,750.00
LRM 5 30,000 (+) 30,000.00 = 2,082,750.00
LRM 5 30,000 (+) 30,000.00 = 2,112,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,142,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,172,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,202,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,232,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,262,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,292,750.00
LRM 5 (C) 30,000 (+) 30,000.00 = 2,322,750.00
LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,322,750.00
LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,322,750.00
LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,322,750.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 2,322,750.00
LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,322,750.00
LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,322,750.00
LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,322,750.00
SRM 2 10,000 (+) 10,000.00 = 2,332,750.00
SRM 2 10,000 (+) 10,000.00 = 2,342,750.00
SRM 2 10,000 (+) 10,000.00 = 2,352,750.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 2,352,750.00
SRM 2 (Ammo 50) [Smoke] [Empty Bin] 0 (+) 0.00 = 2,352,750.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 2,672,750.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,672,750.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,672,750.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,672,750.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,672,750.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,672,750.00
===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,636,400.00
Weapons and Equipment Cost: (+) 2,672,750.00 = 12,309,150.00
OmniMech Conversion Cost: (9,636,400.00 + 2,672,750.00) x 0.25 (+) 3,077,287.50 = 15,386,437.50
BattleMech Cost Multiplier: 1 + (135 / 100) (*) 2.35 = 36,158,128.13
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,158,128.00
|