Cost Breakdown
Name/Model: Kodiak Moki [BASE]
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (291 pts) 15.5 x 20,000 310,000.00
Internal Structure (Endo-Composite): 100 x 3,200 x 1 (+) 320,000.00 = 630,000.00
Myomer (Triple-Strength): 100 x 16,000 (+) 1,600,000.00 = 2,230,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 12,896,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 15,296,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 15,496,666.67
Life Support: 50,000 (+) 50,000.00 = 15,546,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 15,746,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 15,818,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 30,000.00 = 15,848,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 15,918,666.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 15,918,666.67
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Claws 100 x 200 (+) 20,000.00 = 120,000.00
Claws 100 x 200 (+) 20,000.00 = 140,000.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 170,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 210,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 250,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 290,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 330,000.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 370,000.00
SRM 6 80,000 (+) 80,000.00 = 450,000.00
SRM 6 80,000 (+) 80,000.00 = 530,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 530,000.00
Supercharger 400 x 10,000 (+) 4,000,000.00 = 4,530,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 4,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 4,850,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 4,850,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,850,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 15,918,666.67
Weapons and Equipment Cost: (+) 4,850,000.00 = 20,768,666.67
OmniMech Conversion Cost: (15,918,666.67 + 4,850,000.00) x 0.25 (+) 5,192,166.67 = 25,960,833.33
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 51,921,666.67
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 51,921,667.00
|