Cost Breakdown
Name/Model: Hyaku Shiki [BASE]
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (213 pts) 13.5 x 30,000 405,000.00
Internal Structure (Composite): 70 x 1,600 x 1 (+) 112,000.00 = 517,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 657,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,883,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,783,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 6,958,666.67
Life Support: 50,000 (+) 50,000.00 = 7,008,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 7,148,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,220,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 7,252,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,301,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,301,866.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System (C) 70 x 500 35,000.00
Actuator Enhancement System (C) 70 x 500 (+) 35,000.00 = 70,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 170,000.00
Improved Heavy Large Laser (C) 350,000 (+) 350,000.00 = 520,000.00
Improved Jump Jets (C) 70 x (6 x 6) x 500 (+) 1,260,000.00 = 1,780,000.00
Large Vibroblade 750,000 (+) 750,000.00 = 2,530,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,535,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,540,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 2,540,000.00
Medium Vibroblade 400,000 (+) 400,000.00 = 2,940,000.00
Partial Wing (C) 3.5 x 50,000 (+) 175,000.00 = 3,115,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,115,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,301,866.67
Weapons and Equipment Cost: (+) 3,115,000.00 = 10,416,866.67
OmniMech Conversion Cost: (7,301,866.67 + 3,115,000.00) x 0.25 (+) 2,604,216.67 = 13,021,083.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 22,135,841.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,135,842.00
|