Cost Breakdown
Name/Model: Phoenix Hawk ("Absolver Dare") PXH-3M SM
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 157,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 247,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,487,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,387,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,587,000.00
Life Support: 50,000 (+) 50,000.00 = 4,637,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,727,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,787,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 4,807,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,839,200.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,839,200.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
C3 Computer (Master) 1,500,000 (+) 1,500,000.00 = 1,600,000.00
CASE 50,000 (+) 50,000.00 = 1,650,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,850,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 2,174,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,179,000.00
Machine Gun 5,000 (+) 5,000.00 = 2,184,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 2,184,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,224,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,264,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 2,284,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,284,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,839,200.00
Weapons and Equipment Cost: (+) 2,284,000.00 = 7,123,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 10,328,640.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,328,640.00
|