Cost Breakdown
Name/Model: Zenius XNI-S4E
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 235,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 435,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,435,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,335,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,535,000.00
Life Support: 50,000 (+) 50,000.00 = 9,585,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,785,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,875,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,895,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 9,965,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,965,000.00
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
ATM 3 (C) 50,000 50,000.00
ATM 3 (C) 50,000 (+) 50,000.00 = 100,000.00
ATM 3 (C) 50,000 (+) 50,000.00 = 150,000.00
ATM 3 (C) 50,000 (+) 50,000.00 = 200,000.00
ATM 3 (C) 50,000 (+) 50,000.00 = 250,000.00
ATM 3 (C) 50,000 (+) 50,000.00 = 300,000.00
ATM 3 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
ATM 3 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
ATM 3 (Ammo 20) [ER] [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
ATM 3 (Ammo 20) [ER] [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
ATM 3 (Ammo 20) [HE] [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
ATM 3 (Ammo 20) [HE] [Empty Bin] (C) 0 (+) 0.00 = 300,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 400,000.00
LB 5-X AC (C) 250,000 (+) 250,000.00 = 650,000.00
LB 5-X AC (C) 250,000 (+) 250,000.00 = 900,000.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 900,000.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 900,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 900,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 900,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 960,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,020,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,020,000.00
MRM 30 w/ Apollo FCS 225,000 + 125,000 (+) 350,000.00 = 1,370,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,370,000.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,965,000.00
Weapons and Equipment Cost: (+) 1,370,000.00 = 11,335,000.00
OmniMech Conversion Cost: (9,965,000.00 + 1,370,000.00) x 0.25 (+) 2,833,750.00 = 14,168,750.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 28,337,500.00
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,337,500.00
|