Cost Breakdown
Name/Model: Zenius XNI-S4A
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 235,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 435,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,435,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,335,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,535,000.00
Life Support: 50,000 (+) 50,000.00 = 9,585,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,785,000.00
Heat Sinks (Double): 21 x 6,000 (+) 126,000.00 = 9,911,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,931,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 10,001,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,001,000.00
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
ECM Suite (C) 200,000 200,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 211,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 222,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 233,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 245,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 256,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 267,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 278,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 290,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 590,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 590,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 590,000.00
Heavy PPC 250,000 (+) 250,000.00 = 840,000.00
Heavy PPC 250,000 (+) 250,000.00 = 1,090,000.00
LRM 10 (Ammo 12) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 1,090,000.00
LRM 10 w/ Artemis V FCS (C) 100,000 + 250,000 (+) 350,000.00 = 1,440,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,440,000.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,001,000.00
Weapons and Equipment Cost: (+) 1,440,000.00 = 11,441,000.00
OmniMech Conversion Cost: (10,001,000.00 + 1,440,000.00) x 0.25 (+) 2,860,250.00 = 14,301,250.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 28,602,500.00
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,602,500.00
|