Cost Breakdown
Name/Model: SecMech A SML-50
Technology: Clan
Tonnage: 50
Configuration: Biped IndustrialMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (160 pts) 10.0 x 10,000 100,000.00
Internal Structure (Industrial): 50 x 300 x 1 (+) 15,000.00 = 115,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 215,000.00
Engine (Internal Combustion): (1,250 x 150 x 50) / 75 (+) 125,000.00 = 340,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 940,000.00
Cockpit (Industrial): 100,000 (+) 100,000.00 = 1,040,000.00
Life Support: 50,000 (+) 50,000.00 = 1,090,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 1,190,000.00
Heat Sinks (Single): 5 x 2,000 (+) 10,000.00 = 1,200,000.00
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 1,223,000.00
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 1,258,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,258,000.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Environmental Sealing 50 x 225 (+) 11,250.00 = 186,250.00
ER Medium Laser 80,000 (+) 80,000.00 = 266,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 271,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 276,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 281,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 286,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 291,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 296,250.00
Light Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 296,250.00
Power Amplifier 0.5 x 20,000 (+) 10,000.00 = 306,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 306,250.00
==============================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,258,000.00
Weapons and Equipment Cost: (+) 306,250.00 = 1,564,250.00
IndustrialMech Cost Multiplier: 1 + (50 / 400) (*) 1.13 = 1,759,781.25
------------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 1,759,781.00
|