Cost Breakdown
Name/Model: SecMech M SML-20
Technology: Clan
Tonnage: 20
Configuration: Biped IndustrialMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (64 pts) 4.0 x 10,000 40,000.00
Internal Structure (Industrial): 20 x 300 x 1 (+) 6,000.00 = 46,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 86,000.00
Engine (Internal Combustion): (1,250 x 80 x 20) / 75 (+) 26,666.67 = 112,666.67
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 412,666.67
Cockpit (Industrial): 100,000 (+) 100,000.00 = 512,666.67
Life Support: 50,000 (+) 50,000.00 = 562,666.67
Sensors: 20 x 2,000 (+) 40,000.00 = 602,666.67
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 611,866.67
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 625,866.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 625,866.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Environmental Sealing 20 x 225 (+) 4,500.00 = 54,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 59,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 64,500.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 64,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 64,500.00
==============================================================================================================================
IndustrialMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 625,866.67
Weapons and Equipment Cost: (+) 64,500.00 = 690,366.67
IndustrialMech Cost Multiplier: 1 + (20 / 400) (*) 1.05 = 724,885.00
------------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 724,885.00
|