Cost Breakdown
Name/Model: Xu Wu ZWU-O3
Technology: Inner Sphere
Tonnage: 30
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (72 pts) 4.5 x 50,000 225,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 273,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 333,000.00
Engine (XL): (20,000 x 300 x 30) / 75 (+) 2,400,000.00 = 2,733,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,633,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 3,808,000.00
Life Support: 50,000 (+) 50,000.00 = 3,858,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 3,918,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 3,984,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 6,000.00 = 3,990,000.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 4,011,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,011,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Small Laser 11,250 11,250.00
ER Small Laser 11,250 (+) 11,250.00 = 22,500.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 222,500.00
Light PPC 150,000 (+) 150,000.00 = 372,500.00
Light PPC 150,000 (+) 150,000.00 = 522,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 522,500.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,011,000.00
Weapons and Equipment Cost: (+) 522,500.00 = 4,533,500.00
OmniMech Conversion Cost: (4,011,000.00 + 522,500.00) x 0.25 (+) 1,133,375.00 = 5,666,875.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 7,366,937.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,366,938.00
|