Cost Breakdown
Name/Model: Xu Wu ZWU-O1
Technology: Inner Sphere
Tonnage: 30
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (72 pts) 4.5 x 50,000 225,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 273,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 333,000.00
Engine (XL): (20,000 x 300 x 30) / 75 (+) 2,400,000.00 = 2,733,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,633,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 3,808,000.00
Life Support: 50,000 (+) 50,000.00 = 3,858,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 3,918,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,978,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 9,000.00 = 3,987,000.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 4,008,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,008,000.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Small Laser 11,250 (+) 11,250.00 = 221,250.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 421,250.00
Light AC/2 100,000 (+) 100,000.00 = 521,250.00
Light AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 521,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 521,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,008,000.00
Weapons and Equipment Cost: (+) 521,250.00 = 4,529,250.00
OmniMech Conversion Cost: (4,008,000.00 + 521,250.00) x 0.25 (+) 1,132,312.50 = 5,661,562.50
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 7,360,031.25
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,360,031.00
|