Cost Breakdown
Name/Model: Grizzly II (XD) GRZ-X2
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 388,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 548,000.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 7,374,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,574,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,774,666.67
Life Support: 50,000 (+) 50,000.00 = 8,824,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 8,984,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 9,068,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 30,400.00 = 9,099,066.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 9,155,066.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,155,066.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Claws 80 x 200 (+) 16,000.00 = 116,000.00
ER Large Laser 200,000 (+) 200,000.00 = 316,000.00
ER Large Laser 200,000 (+) 200,000.00 = 516,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 816,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 816,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 816,000.00
Jump Jets 80 x (4 x 4) x 200 (+) 256,000.00 = 1,072,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,072,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,072,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,272,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,332,000.00
TAG 50,000 (+) 50,000.00 = 1,382,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,382,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,155,066.67
Weapons and Equipment Cost: (+) 1,382,000.00 = 10,537,066.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 18,966,720.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,966,720.00
|