Cost Breakdown
Name/Model: Sorcerer (S-01-RC)
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped BattleMech
===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Armor (Anti-Penetrative Ablation): (198 pts) 16.5 x 15,000 247,500.00
Internal Structure (Composite): 65 x 1,600 x 1 (+) 104,000.00 = 351,500.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 481,500.00
Engine (XXL): (100,000 x 325 x 65) / 75 (+) 28,166,666.67 = 28,648,166.67
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 30,148,166.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 30,348,166.67
Life Support: 50,000 (+) 50,000.00 = 30,398,166.67
Sensors: 65 x 2,000 (+) 130,000.00 = 30,528,166.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 30,600,166.67
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 30,630,066.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 30,675,566.67
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 30,675,566.67
===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,075,000.00
Improved Narc Launcher 250,000 (+) 250,000.00 = 2,325,000.00
Improved Narc Launcher (Ammo 4) [Haywire] [Empty Bin] 0 (+) 0.00 = 2,325,000.00
Improved Narc Launcher (Ammo 4) [Homing] [Empty Bin] 0 (+) 0.00 = 2,325,000.00
Improved Narc Launcher (Ammo 4) [Homing] [Empty Bin] 0 (+) 0.00 = 2,325,000.00
LRM 20 (C) 250,000 (+) 250,000.00 = 2,575,000.00
LRM 20 (C) 250,000 (+) 250,000.00 = 2,825,000.00
LRM 20 (C) 250,000 (+) 250,000.00 = 3,075,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] (C) 0 (+) 0.00 = 3,075,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] (C) 0 (+) 0.00 = 3,075,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] (C) 0 (+) 0.00 = 3,075,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] (C) 0 (+) 0.00 = 3,075,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] (C) 0 (+) 0.00 = 3,075,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] (C) 0 (+) 0.00 = 3,075,000.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,075,000.00
===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 30,675,566.67
Weapons and Equipment Cost: (+) 3,075,000.00 = 33,750,566.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 55,688,435.00
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 55,688,435.00
|