Cost Breakdown
Name/Model: Phoenix Hawk (LAM XD) PHX-XL
Technology: Inner Sphere (Mixed)
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 110,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 210,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,043,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,943,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,143,333.33
Life Support: 50,000 (+) 50,000.00 = 2,193,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,293,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,353,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,376,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,411,333.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,411,333.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Active Probe (C) 200,000 200,000.00
CASE (C) 1 x 50,000 (+) 50,000.00 = 250,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 450,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 650,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 730,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 810,000.00
Jump Jets 50 x (5 x 5) x 200 (+) 250,000.00 = 1,060,000.00
Machine Gun (C) 5,000 (+) 5,000.00 = 1,065,000.00
Machine Gun (C) 5,000 (+) 5,000.00 = 1,070,000.00
Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 1,070,000.00
TAG (C) 50,000 (+) 50,000.00 = 1,120,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,120,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,411,333.33
Weapons and Equipment Cost: (+) 1,120,000.00 = 3,531,333.33
LAM Conversion Cost: (2,411,333.33 + 1,120,000.00) x 0.75 (+) 2,648,500.00 = 6,179,833.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 9,269,750.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,269,750.00
|