Cost Breakdown
Name/Model: Spindle SPN-M4
Technology: Inner Sphere
Tonnage: 25
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (48 pts) 3.0 x 10,000 30,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 70,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 120,000.00
Engine (Fusion): (5,000 x 125 x 25) / 75 (+) 208,333.33 = 328,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 928,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,128,333.33
Life Support: 50,000 (+) 50,000.00 = 1,178,333.33
Sensors: 25 x 2,000 (+) 50,000.00 = 1,228,333.33
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 9,500.00 = 1,237,833.33
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 1,255,333.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,255,333.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
Jump Jets 25 x (5 x 5) x 200 (+) 125,000.00 = 175,000.00
LRM 10 100,000 (+) 100,000.00 = 275,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 275,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 275,000.00
Medium Laser 40,000 (+) 40,000.00 = 315,000.00
Small Laser 11,250 (+) 11,250.00 = 326,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 326,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,255,333.33
Weapons and Equipment Cost: (+) 326,250.00 = 1,581,583.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 1,976,979.17
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 1,976,979.00
|