Cost Breakdown
Name/Model: Pendragon PEN-XD
Technology: Clan
Tonnage: 95
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (286 pts) 18.0 x 10,000 180,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 218,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 408,000.00
Engine (XL): (20,000 x 285 x 95) / 75 (+) 7,220,000.00 = 7,628,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 8,528,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,728,000.00
Life Support: 50,000 (+) 50,000.00 = 8,778,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,968,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,058,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 9,077,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 9,143,500.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,143,500.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 340,000.00
ER PPC 300,000 (+) 300,000.00 = 640,000.00
ER PPC 300,000 (+) 300,000.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 940,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,290,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,640,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,990,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 2,340,000.00
TAG 50,000 (+) 50,000.00 = 2,390,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,390,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,143,500.00
Weapons and Equipment Cost: (+) 2,390,000.00 = 11,533,500.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 22,490,325.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,490,325.00
|