Cost Breakdown
Name/Model: Baryon B
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo-Composite): 65 x 3,200 x 1 (+) 208,000.00 = 428,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 558,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,191,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,391,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,591,333.33
Life Support: 50,000 (+) 50,000.00 = 7,641,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,771,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 7,861,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 19,500.00 = 7,880,833.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,926,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,926,333.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 65 x 500 32,500.00
Actuator Enhancement System 65 x 500 (+) 32,500.00 = 65,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 165,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 165,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 175,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 175,000.00
CASE 4 x 50,000 (+) 200,000.00 = 375,000.00
ER Small Laser 11,250 (+) 11,250.00 = 386,250.00
ER Small Laser 11,250 (+) 11,250.00 = 397,500.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 747,500.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 1,097,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,157,500.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,257,500.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 2,352,500.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 2,352,500.00
TAG 50,000 (+) 50,000.00 = 2,402,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,402,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,926,333.33
Weapons and Equipment Cost: (+) 2,402,500.00 = 10,328,833.33
OmniMech Conversion Cost: (7,926,333.33 + 2,402,500.00) x 0.25 (+) 2,582,208.33 = 12,911,041.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 21,303,218.75
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,303,219.00
|