Cost Breakdown
Name/Model: Baryon A
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo-Composite): 65 x 3,200 x 1 (+) 208,000.00 = 428,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 558,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,191,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,391,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,591,333.33
Life Support: 50,000 (+) 50,000.00 = 7,641,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,771,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 7,837,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 7,858,783.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,904,283.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,904,283.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 65 x 500 32,500.00
Actuator Enhancement System 65 x 500 (+) 32,500.00 = 65,000.00
CASE 3 x 50,000 (+) 150,000.00 = 215,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 295,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 375,000.00
Heavy Small Laser 20,000 (+) 20,000.00 = 395,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 845,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 845,000.00
Improved ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 845,000.00
Improved ATM 9 (Ammo 7) [IIW] [Empty Bin] 0 (+) 0.00 = 845,000.00
Machine Gun 5,000 (+) 5,000.00 = 850,000.00
Machine Gun 5,000 (+) 5,000.00 = 855,000.00
Machine Gun 5,000 (+) 5,000.00 = 860,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 860,000.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 861,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 921,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 981,250.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,081,250.00
ProtoMech AC/8 175,000 (+) 175,000.00 = 2,256,250.00
ProtoMech AC/8 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,256,250.00
ProtoMech AC/8 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,256,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,256,250.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,904,283.33
Weapons and Equipment Cost: (+) 2,256,250.00 = 10,160,533.33
OmniMech Conversion Cost: (7,904,283.33 + 2,256,250.00) x 0.25 (+) 2,540,133.33 = 12,700,666.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,956,100.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,956,100.00
|