Cost Breakdown
Name/Model: Omen XOM-3N-OS
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (127 pts) 7.5 x 15,000 112,500.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 130,500.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 220,500.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,460,500.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,360,500.00
Cockpit (Small): 175,000 (+) 175,000.00 = 4,535,500.00
Life Support: 50,000 (+) 50,000.00 = 4,585,500.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,675,500.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,747,500.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 4,762,350.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,793,850.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,793,850.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Binary Laser Cannon 200,000 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,110,000.00
Jump Jets 45 x (4 x 4) x 200 (+) 144,000.00 = 1,254,000.00
Light PPC 150,000 (+) 150,000.00 = 1,404,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,404,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,793,850.00
Weapons and Equipment Cost: (+) 1,404,000.00 = 6,197,850.00
OmniMech Conversion Cost: (4,793,850.00 + 1,404,000.00) x 0.25 (+) 1,549,462.50 = 7,747,312.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 11,233,603.13
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,233,603.00
|