Cost Breakdown
Name/Model: Omen XOM-3N-OA
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (127 pts) 7.5 x 15,000 112,500.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 130,500.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 220,500.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,460,500.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,360,500.00
Cockpit (Small): 175,000 (+) 175,000.00 = 4,535,500.00
Life Support: 50,000 (+) 50,000.00 = 4,585,500.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,675,500.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,735,500.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 4,750,350.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,781,850.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,781,850.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Small Laser 11,250 (+) 11,250.00 = 61,250.00
Improved C3 Computer 750,000 (+) 750,000.00 = 811,250.00
Retractable Blade (3 + 1) x 10,000 (+) 40,000.00 = 851,250.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,151,250.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,271,250.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,271,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,271,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,781,850.00
Weapons and Equipment Cost: (+) 1,271,250.00 = 6,053,100.00
OmniMech Conversion Cost: (4,781,850.00 + 1,271,250.00) x 0.25 (+) 1,513,275.00 = 7,566,375.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 10,971,243.75
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,971,244.00
|