Cost Breakdown
Name/Model: PUMA (ADDER) llC 1 [BASE]
Technology: Clan
Tonnage: 50
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Endo Steel): 50 x 1,600 x 1 (+) 80,000.00 = 190,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 290,000.00
Engine (XXL): (100,000 x 250 x 50) / 75 (+) 16,666,666.67 = 16,956,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 17,856,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 18,056,666.67
Life Support: 50,000 (+) 50,000.00 = 18,106,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 18,206,666.67
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 18,320,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 10,000.00 = 18,330,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 18,365,666.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 18,365,666.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER PPC 300,000 (+) 300,000.00 = 350,000.00
ER PPC 300,000 (+) 300,000.00 = 650,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 875,000.00
Machine Gun 5,000 (+) 5,000.00 = 880,000.00
Machine Gun 5,000 (+) 5,000.00 = 885,000.00
Machine Gun 5,000 (+) 5,000.00 = 890,000.00
Machine Gun 5,000 (+) 5,000.00 = 895,000.00
Machine Gun 5,000 (+) 5,000.00 = 900,000.00
Machine Gun 5,000 (+) 5,000.00 = 905,000.00
Machine Gun 5,000 (+) 5,000.00 = 910,000.00
Machine Gun 5,000 (+) 5,000.00 = 915,000.00
Machine Gun 5,000 (+) 5,000.00 = 920,000.00
Machine Gun 5,000 (+) 5,000.00 = 925,000.00
Machine Gun 5,000 (+) 5,000.00 = 930,000.00
Machine Gun 5,000 (+) 5,000.00 = 935,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 935,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 935,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 18,365,666.67
Weapons and Equipment Cost: (+) 935,000.00 = 19,300,666.67
OmniMech Conversion Cost: (18,365,666.67 + 935,000.00) x 0.25 (+) 4,825,166.67 = 24,125,833.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 36,188,750.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,188,750.00
|