Cost Breakdown
Name/Model: Charlemagne Planetary Assault Vehicle (1)
Technology: Clan
Tonnage: 80
Configuration: Wheeled Combat Vehicle
================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (320 pts) 17.0 x 20,000 340,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 420,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 460,000.00
Engine (XL) (20,000 x 220 x 80) / 75 (+) 4,693,333.33 = 5,153,333.33
Turret 1.5 x 5,000 (+) 7,500.00 = 5,160,833.33
----------------------------------------------------------------------------------------------------------------
Total Structural Cost 5,160,833.33
================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 300,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 300,000.00
Bay, Infantry (Foot) (70 troopers) 12 x 15000 (+) 180,000.00 = 480,000.00
CASE 1 x 50,000 (+) 50,000.00 = 530,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 537,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 545,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 545,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 545,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,145,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,145,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,145,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,145,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,145,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,145,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,145,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,145,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 1,420,000.00
Trailer Hitch 0 (+) 0.00 = 1,420,000.00
----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,420,000.00
================================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------------
Structural Cost 5,160,833.33
Weapons and Equipment Cost (+) 1,420,000.00 = 6,580,833.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 9,213,166.67
----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 9,213,167.00
|