Cost Breakdown
Name/Model: Bushwacker BSW-S3 [BASE]
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (161 pts) 9.0 x 20,000 180,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 268,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 378,000.00
Engine (Fusion): (5,000 x 275 x 55) / 75 (+) 1,008,333.33 = 1,386,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,286,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,486,333.33
Life Support: 50,000 (+) 50,000.00 = 2,536,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 2,646,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 2,718,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 18,150.00 = 2,736,483.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,774,983.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,774,983.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Anti-'Mech Pod 6,000 6,000.00
Anti-'Mech Pod 6,000 (+) 6,000.00 = 12,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 212,000.00
Medium Laser 40,000 (+) 40,000.00 = 252,000.00
Medium Laser 40,000 (+) 40,000.00 = 292,000.00
Medium Laser 40,000 (+) 40,000.00 = 332,000.00
Medium Laser 40,000 (+) 40,000.00 = 372,000.00
Small Laser 11,250 (+) 11,250.00 = 383,250.00
Small Laser 11,250 (+) 11,250.00 = 394,500.00
Small Laser 11,250 (+) 11,250.00 = 405,750.00
Small Laser 11,250 (+) 11,250.00 = 417,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 617,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 617,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 617,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,774,983.33
Weapons and Equipment Cost: (+) 617,000.00 = 3,391,983.33
OmniMech Conversion Cost: (2,774,983.33 + 617,000.00) x 0.25 (+) 847,995.83 = 4,239,979.17
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 6,571,967.71
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,571,968.00
|