Cost Breakdown
Name/Model: Banshee BNC-13E
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped BattleMech
=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (280 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 327,000.00
Myomer (MASC): (380 x 5 x 1,000) + (95 x 2,000) (+) 2,090,000.00 = 2,417,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 12,043,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 14,443,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 14,643,666.67
Life Support: 50,000 (+) 50,000.00 = 14,693,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 14,883,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 14,955,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 14,999,366.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 15,065,866.67
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 15,065,866.67
=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
Heavy PPC 250,000 (+) 250,000.00 = 680,000.00
Improved Heavy Gauss Rifle 700,000 (+) 700,000.00 = 1,380,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,380,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,380,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,380,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,380,000.00
=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 15,065,866.67
Weapons and Equipment Cost: (+) 1,380,000.00 = 16,445,866.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 32,069,440.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 32,069,440.00
|