Cost Breakdown
Name/Model: The Dagda ("One for my baby.") Boone
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 11,118,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 11,146,716.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,206,216.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,206,216.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Beagle Active Probe 200,000 (+) 200,000.00 = 950,000.00
CASE II 175,000 (+) 175,000.00 = 1,125,000.00
Flamer 7,500 (+) 7,500.00 = 1,132,500.00
Flamer 7,500 (+) 7,500.00 = 1,140,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,865,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 3,165,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,165,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,165,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,165,000.00
Medium Laser 40,000 (+) 40,000.00 = 3,205,000.00
Sword 4.5 x 10,000 (+) 45,000.00 = 3,250,000.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 3,290,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,290,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,206,216.67
Weapons and Equipment Cost: (+) 3,290,000.00 = 14,496,216.67
OmniMech Conversion Cost: (11,206,216.67 + 3,290,000.00) x 0.25 (+) 3,624,054.17 = 18,120,270.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 33,522,501.04
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 33,522,501.00
|