Cost Breakdown
Name/Model: Gladiator (Executioner) EXE-BERSERK-A
Technology: Clan (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 422,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,132,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,758,666.67
Gyro (None): (+) 0.00 = 11,758,666.67
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 13,258,666.67
Life Support: 50,000 (+) 50,000.00 = 13,308,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,498,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 13,588,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 13,607,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,674,166.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,674,166.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 350,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 350,000.00
CASE 3 x 50,000 (+) 150,000.00 = 500,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 580,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 660,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 740,000.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,240,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,240,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,240,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,240,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,544,000.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 1,584,000.00
Watchdog CEWS 600,000 (+) 600,000.00 = 2,184,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,184,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,674,166.67
Weapons and Equipment Cost: (+) 2,184,000.00 = 15,858,166.67
OmniMech Conversion Cost: (13,674,166.67 + 2,184,000.00) x 0.25 (+) 3,964,541.67 = 19,822,708.33
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 38,654,281.25
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 38,654,281.00
|