Distribution

Name/Model:         Blackwell BKW-3-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

============================================================================================================================

Left Arm                                               Head                            Right Arm                            
1. Shoulder                                            1. Sensors                      1. Shoulder                          
2. Upper Arm Actuator                                  2. Sensors                      2. Upper Arm Actuator                
3.ER PPC (C)                                          3.Watchdog CEWS (C)            3. Lower Arm Actuator                
4.ER PPC (C)                                          4.Watchdog CEWS (C)            4. Hand Actuator                     
5. PPC Capacitor (C)                                   5. Endo-Composite               5. Medium Pulse Laser (C)            
6. Small Pulse Laser (C)                               6. Ferro-Fibrous (C)            6. TAG                               
                                                                                                                            
1.Double Heat Sink (C)                                                                1.Double Heat Sink (C)              
2.Double Heat Sink (C)                                                                2.Double Heat Sink (C)              
3.Double Heat Sink (C)                                                                3.Double Heat Sink (C)              
4.Double Heat Sink (C)                                                                4.Double Heat Sink (C)              
5. Endo-Composite                                                                      5. Endo-Composite                    
6. Ferro-Fibrous (C)                                                                   6. Ferro-Fibrous (C)                 
                                                                                                                            
Left Torso                                             Center Torso                    Right Torso                          
1. XL Engine (C)                                       1. XL Engine (C)                1. XL Engine (C)                     
2. XL Engine (C)                                       2. XL Engine (C)                2. XL Engine (C)                     
3. Life Support                                        3. XL Engine (C)                3. Life Support                      
4.RISC Advanced Point Defense System                  4. Compact Gyro                 4.Streak SRM 6 (C)                  
5.RISC Advanced Point Defense System                  5. Compact Gyro                 5.Streak SRM 6 (C)                  
6. ER Medium Laser (C)                                 6. XL Engine (C)                6. Streak SRM 6 (Ammo 15) (C)        
                                                                                                                            
1. ER Medium Laser (C)                                 1. XL Engine (C)                1.Double Heat Sink (C)              
2. ER Medium Laser (C)                                 2. XL Engine (C)                2.Double Heat Sink (C)              
3. RISC Advanced Point Defense System (Ammo 12)        3. Torso-Mounted Cockpit        3.Double Heat Sink (C)              
4. RISC Advanced Point Defense System (Ammo 12)        4. Sensors                      4.Double Heat Sink (C)              
5. Endo-Composite                                      5.C3 Boosted Slave             5. Endo-Composite                    
6. Ferro-Fibrous (C)                                   6.C3 Boosted Slave             6. Ferro-Fibrous (C)                 
                                                                                                                            
Left Leg                                                                               Right Leg                            
1. Hip                                                                                 1. Hip                               
2. Upper Leg Actuator                                                                  2. Upper Leg Actuator                
3. Lower Leg Actuator                                                                  3. Lower Leg Actuator                
4. Foot Actuator                                                                       4. Foot Actuator                     
5. Endo-Composite                                                                      5. Endo-Composite                    
6. Ferro-Fibrous (C)                                                                   6. Ferro-Fibrous (C)                 

                 Battle Value Breakdown

Name/Model:         Blackwell BKW-3-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

========================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                               253 x 2.5 x 1                632.500             
  Internal Structure (Endo-Composite w/ XL Engine):    104 x 1.5 x 1 x 0.75  (+)    117.000  =   749.500
  Gyro (Compact):                                      65 x 0.5              (+)     32.500  =   782.000
  Defensive Equipment:                                                                                  
       RISC Advanced Point Defense System                                    (+)     64.000  =   846.000
       RISC Advanced Point Defense System (Ammo 12)                          (+)     22.000  =   868.000
       RISC Advanced Point Defense System (Ammo 12)                          (+)     22.000  =   890.000
       Watchdog CEWS (C)                                                     (+)     68.000  =   958.000
  Defensive Movement Factor:                           +2                    (*)       1.20  = 1,149.600
--------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                 1,149.600

========================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                  
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 43 (Weapons) = -7                                   
  Offensive Equipment:                                                                                  
       ER PPC w/ Capacitor (C)                                                      548.000             
       Streak SRM 6 (C)                                                      (+)    118.000  =   666.000
       Medium Pulse Laser (C)                                                (+)    111.000  =   777.000
       ER Medium Laser (C)                                                   (+)    108.000  =   885.000
       ER Medium Laser (C)                                                   (+)    108.000  =   993.000
       ER Medium Laser (C)                             [Inefficient]         (+)     54.000  = 1,047.000
       Streak SRM 6 (Ammo 15) (C)                                            (+)     15.000  = 1,062.000
       Small Pulse Laser (C)                           [Inefficient]         (+)     12.000  = 1,074.000
  Total 'Mech Tonnage:                                                       (+)     65.000  = 1,139.000
  Speed Factor:                                        6 (Run) + 0 (Jump)    (*)      1.120  = 1,275.680
--------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                 1,275.680

========================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                        1,149.600             
  Offensive Battle Rating:                                                   (+)  1,275.680  = 2,425.280
  Cockpit (Torso-Mounted):                                                   (*)       0.95  = 2,304.016
--------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                     2,304

                 Cost Breakdown

Name/Model:         Blackwell BKW-3-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

==============================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                                    (211 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo-Composite):                      65 x 3,200 x 1                           (+)        208,000.00  =       428,000.00
  Myomer (Standard):                                        65 x 2,000                               (+)        130,000.00  =       558,000.00
  Engine (XL):                                              (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     5,064,666.67
  Gyro (Compact):                                           4.5 x 400,000                            (+)      1,800,000.00  =     6,864,666.67
  Cockpit (Torso-Mounted):                                  750,000                                  (+)        750,000.00  =     7,614,666.67
  Life Support:                                             50,000                                   (+)         50,000.00  =     7,664,666.67
  Sensors:                                                  65 x 2,000                               (+)        130,000.00  =     7,794,666.67
  Heat Sinks (Double):                                      16 x 6,000                               (+)         96,000.00  =     7,890,666.67
  Arm Actuators:                                            65 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         21,450.00  =     7,912,116.67
  Leg Actuators:                                            65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     7,957,616.67
----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                            7,957,616.67

==============================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------------
  C3 Boosted Slave                                          500,000                                             500,000.00                    
  CASE (C)                                                  3 x 50,000                               (+)        150,000.00  =       650,000.00
  ER Medium Laser (C)                                       80,000                                   (+)         80,000.00  =       730,000.00
  ER Medium Laser (C)                                       80,000                                   (+)         80,000.00  =       810,000.00
  ER Medium Laser (C)                                       80,000                                   (+)         80,000.00  =       890,000.00
  ER PPC (C)                                                300,000                                  (+)        300,000.00  =     1,190,000.00
  Medium Pulse Laser (C)                                    60,000                                   (+)         60,000.00  =     1,250,000.00
  PPC Capacitor (C)                                         150,000                                  (+)        150,000.00  =     1,400,000.00
  RISC Advanced Point Defense System                        200,000                                  (+)        200,000.00  =     1,600,000.00
  RISC Advanced Point Defense System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =     1,600,000.00
  RISC Advanced Point Defense System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =     1,600,000.00
  Small Pulse Laser (C)                                     16,000                                   (+)         16,000.00  =     1,616,000.00
  Streak SRM 6 (C)                                          120,000                                  (+)        120,000.00  =     1,736,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin] (C)                    0                                        (+)              0.00  =     1,736,000.00
  TAG                                                       50,000                                   (+)         50,000.00  =     1,786,000.00
  Watchdog CEWS (C)                                         600,000                                  (+)        600,000.00  =     2,386,000.00
----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                  2,386,000.00

==============================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                            7,957,616.67                    
  Weapons and Equipment Cost:                                                                        (+)      2,386,000.00  =    10,343,616.67
  OmniMech Conversion Cost:                                 (7,957,616.67 + 2,386,000.00) x 0.25     (+)      2,585,904.17  =    12,929,520.83
  BattleMech Cost Multiplier:                               1 + (65 / 100)                           (*)              1.65  =    21,333,709.38
----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                            21,333,709.00

                 Alpha Strike Conversion

Name/Model:         Blackwell BKW-3-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                (-)       38  =       -6
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small Pulse Laser (C)                                                                 (+)    0.330  =    0.330
     ER Medium Laser (C)                                                                   (+)    0.700  =    1.030
     ER Medium Laser (C)                                                                   (+)    0.700  =    1.730
     ER Medium Laser (C)                                                                   (+)    0.700  =    2.430
     Medium Pulse Laser (C)                                                                (+)    0.770  =    3.200
     ER PPC w/ Capacitor (C)                                                               (+)    1.000  =    4.200
     Streak SRM 6 (C)                                                                      (+)    1.200  =    5.400
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  172.800
     Divided by the maximum heat output - 4                                                (/)       38  =    4.547
     Rounded up to the nearest tenth                                                                     =      4.6
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                (-)       38  =       -6
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small Pulse Laser (C)                                                                 (+)    0.330  =    0.330
     ER Medium Laser (C)                                                                   (+)    0.700  =    1.030
     ER Medium Laser (C)                                                                   (+)    0.700  =    1.730
     ER Medium Laser (C)                                                                   (+)    0.700  =    2.430
     Medium Pulse Laser (C)                                                                (+)    0.770  =    3.200
     ER PPC w/ Capacitor (C)                                                               (+)    1.000  =    4.200
     Streak SRM 6 (C)                                                                      (+)    1.200  =    5.400
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  172.800
     Divided by the maximum heat output - 4                                                (/)       38  =    4.547
     Rounded up to the nearest tenth                                                                     =      4.6
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                (-)       13  =       19
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER PPC w/ Capacitor (C)                                                               (+)    1.000  =    1.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 211 armor points x 1                                           211.000  =  211.000
     Armor Factor Conversion                                                               (/)       30  =    7.033
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with one C3 Boosted Slave                                                             =    C3BSS
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Watchdog CEWS                                                                    =      ECM
  Unit is equipped with Watchdog CEWS                                                                    =     LPRB
  Unit is equipped as a mobile headquarters                                                              =     MHQ2
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with RISC Advanced Point Defense System                                               =     RAMS
  Unit is equipped with Watchdog CEWS                                                                    =      RCN
  Unit is equipped with TAG                                                                              =      TAG
  Unit is equipped with Watchdog CEWS                                                                    =      WAT

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                          =   16.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   17.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   18.500
     Special Ability Factor      [TAG] Standard TAG                                        (+)    0.500  =   19.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   19.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   18.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   19.800
     Final DIR                   Round to nearest half point                                             =   20.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Special Ability Factor      [RAMS] RISC Advanced Point-Defense System                 (+)    1.250  =    2.250
     Final DIR                   Defensive Interaction Rating                              (+)   20.000  =   22.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   19.000
     Defensive Value                                                                       (+)   22.250  =   41.250
     C3                          41.25 (Subtotal) x 0.05                                   (+)    2.000  =   43.250
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   45.250
     Force Bonus                 [LPRB] Light Active Probe                                 (+)    1.000  =   46.250
     Force Bonus                 [MHQ2] Mobile Headquarters                                (+)    2.000  =   48.250
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   50.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               50