Cost Breakdown
Name/Model: Blackwell BKW-3-OD
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo-Composite): 65 x 3,200 x 1 (+) 208,000.00 = 428,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 558,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 5,064,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 6,864,666.67
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 7,614,666.67
Life Support: 50,000 (+) 50,000.00 = 7,664,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 7,794,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 7,860,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,890,566.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,936,066.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,936,066.67
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 110,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 120,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 600,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,080,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,080,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,936,066.67
Weapons and Equipment Cost: (+) 1,080,000.00 = 9,016,066.67
OmniMech Conversion Cost: (7,936,066.67 + 1,080,000.00) x 0.25 (+) 2,254,016.67 = 11,270,083.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,595,637.50
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,595,638.00
|