Cost Breakdown
Name/Model: Blackwell BKW-3-OC
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo-Composite): 65 x 3,200 x 1 (+) 208,000.00 = 428,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 558,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 5,064,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 6,864,666.67
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 7,614,666.67
Life Support: 50,000 (+) 50,000.00 = 7,664,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 7,794,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,878,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,908,566.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,954,066.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,954,066.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 350,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 550,000.00
Improved Jump Jets 65 x (5 x 5) x 500 (+) 812,500.00 = 1,362,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,422,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,482,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,542,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,602,500.00
PPC Capacitor (C) 150,000 (+) 150,000.00 = 1,752,500.00
Targeting Computer (C) 3 x 10,000 (+) 30,000.00 = 1,782,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,782,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,954,066.67
Weapons and Equipment Cost: (+) 1,782,500.00 = 9,736,566.67
OmniMech Conversion Cost: (7,954,066.67 + 1,782,500.00) x 0.25 (+) 2,434,141.67 = 12,170,708.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,081,668.75
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,081,669.00
|