Cost Breakdown
Name/Model: Blackwell BKW-3-OB
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo-Composite): 65 x 3,200 x 1 (+) 208,000.00 = 428,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 558,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 5,064,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 6,864,666.67
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 7,614,666.67
Life Support: 50,000 (+) 50,000.00 = 7,664,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 7,794,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,866,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 7,888,116.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,933,616.67
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,933,616.67
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 350,000.00
Enhanced LRM 5 (Ammo 24) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 350,000.00
Enhanced LRM 5 w/ Artemis IV FCS 37,500 + 100,000 (+) 137,500.00 = 487,500.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 497,500.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 507,500.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 517,500.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 527,500.00
Large VSP Laser 465,000 (+) 465,000.00 = 992,500.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 997,500.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,002,500.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,007,500.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 1,012,500.00
Light Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 1,012,500.00
Light Machine Gun Array Module 1,250 (+) 1,250.00 = 1,013,750.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,123,750.00
Rotary AC/2 175,000 (+) 175,000.00 = 1,298,750.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,298,750.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,298,750.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 1,898,750.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,898,750.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,933,616.67
Weapons and Equipment Cost: (+) 1,898,750.00 = 9,832,366.67
OmniMech Conversion Cost: (7,933,616.67 + 1,898,750.00) x 0.25 (+) 2,458,091.67 = 12,290,458.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 20,279,256.25
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,279,256.00
|