Cost Breakdown
Name/Model: Blackwell BKW-3-O
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo-Composite): 65 x 3,200 x 1 (+) 208,000.00 = 428,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 558,000.00
Engine (XL): (20,000 x 260 x 65) / 75 (+) 4,506,666.67 = 5,064,666.67
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 6,864,666.67
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 7,614,666.67
Life Support: 50,000 (+) 50,000.00 = 7,664,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 7,794,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,866,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,896,566.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,942,066.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,942,066.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
CASE (C) 1 x 50,000 (+) 50,000.00 = 300,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 500,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 580,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 580,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 580,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 780,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 792,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 805,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,125,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,125,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,125,000.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 1,725,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,725,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,942,066.67
Weapons and Equipment Cost: (+) 1,725,000.00 = 9,667,066.67
OmniMech Conversion Cost: (7,942,066.67 + 1,725,000.00) x 0.25 (+) 2,416,766.67 = 12,083,833.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 19,938,325.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,938,325.00
|