Cost Breakdown
Name/Model: Iaijutsu IJT-X
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo-Composite): 80 x 3,200 x 1 (+) 256,000.00 = 341,000.00
Myomer (MASC): (400 x 3 x 1,000) + (80 x 2,000) (+) 1,360,000.00 = 1,701,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,367,666.67
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 45,867,666.67
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 47,367,666.67
Life Support: 50,000 (+) 50,000.00 = 47,417,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 47,577,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 47,673,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 47,710,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 47,766,466.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 47,766,466.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 130,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 430,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 441,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 452,500.00
Hatchet 6 x 5,000 (+) 30,000.00 = 482,500.00
Improved Jump Jets 80 x (8 x 8) x 500 (+) 2,560,000.00 = 3,042,500.00
PPC Capacitor (C) 150,000 (+) 150,000.00 = 3,192,500.00
Supercharger 400 x 10,000 (+) 4,000,000.00 = 7,192,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 7,192,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 47,766,466.67
Weapons and Equipment Cost: (+) 7,192,500.00 = 54,958,966.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 98,926,140.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 98,926,140.00
|