Distribution

Name/Model:         Gerwalk II GWK-G5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=======================================================================================================

Left Arm                            Head                           Right Arm                           
1. Shoulder                         1. Life Support                1. Shoulder                         
2. Upper Arm Actuator               2. Sensors                     2. Upper Arm Actuator               
3. Lower Arm Actuator               3. Small Cockpit               3. Lower Arm Actuator               
4. Hand Actuator                    4. Sensors                     4. Hand Actuator                    
5.ER Medium Pulse Laser (C)        5.Light AC/5                  5.ER Medium Pulse Laser (C)        
6.ER Medium Pulse Laser (C)        6.Light AC/5                  6.ER Medium Pulse Laser (C)        
                                                                                                       
1. ER Medium Laser                                                 1. ER Medium Laser                  
2. Roll Again                                                      2. Roll Again                       
3. Roll Again                                                      3. Roll Again                       
4. Roll Again                                                      4. Roll Again                       
5. Roll Again                                                      5. Roll Again                       
6. Roll Again                                                      6. Roll Again                       
                                                                                                       
Left Torso                          Center Torso                   Right Torso                         
1. Light Fusion Engine              1. Light Fusion Engine         1. Light Fusion Engine              
2. Light Fusion Engine              2. Light Fusion Engine         2. Light Fusion Engine              
3.Partial Wing (C)                 3. Light Fusion Engine         3.Partial Wing (C)                 
4.Partial Wing (C)                 4. Gyro                        4.Partial Wing (C)                 
5.Partial Wing (C)                 5. Gyro                        5.Partial Wing (C)                 
6.Improved Jump Jet                6. Gyro                        6.Improved Jump Jet                
                                                                                                     
1.Improved Jump Jet                1. Gyro                        1.Improved Jump Jet                
2.Improved Jump Jet                2. Light Fusion Engine         2.Improved Jump Jet                
3.Improved Jump Jet                3. Light Fusion Engine         3.Improved Jump Jet                
4.Improved Jump Jet                4. Light Fusion Engine         4.Improved Jump Jet                
5.Improved Jump Jet                5.Double Heat Sink (C)        5.Improved Jump Jet                
6. Light AC/5 (Ammo 20)             6.Double Heat Sink (C)        6. C3 Slave                         
                                                                                                       
Left Leg                                                           Right Leg                           
1. Hip                                                             1. Hip                              
2. Upper Leg Actuator                                              2. Upper Leg Actuator               
3. Lower Leg Actuator                                              3. Lower Leg Actuator               
4. Foot Actuator                                                   4. Foot Actuator                    
5.Improved Jump Jet                                               5.Improved Jump Jet                
6.Improved Jump Jet                                               6.Improved Jump Jet                

                 Battle Value Breakdown

Name/Model:         Gerwalk II GWK-G5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

===========================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Armor (Standard):                                      104 x 2.5 x 1                 260.000             
  Internal Structure (Composite w/ Light Fusion Engine): 75 x 1.5 x 0.5 x 0.75  (+)     42.188  =   302.188
  Gyro (Standard):                                       45 x 0.5               (+)     22.500  =   324.688
  Defensive Movement Factor:                             +5                     (*)       1.50  =   487.031
-----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                      487.031

===========================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                       
        6 (Base) + 20 (Heat Sinks) + 3 (Partial Wing) - 4 (Movement) - 23 (Weapons) = 2                    
  Offensive Equipment:                                                                                     
       ER Medium Pulse Laser (C)                                                       117.000             
       ER Medium Pulse Laser (C)                                                (+)    117.000  =   234.000
       ER Medium Laser                                                          (+)     62.000  =   296.000
       ER Medium Laser                                                          (+)     62.000  =   358.000
       Light AC/5                                                               (+)     62.000  =   420.000
       Light AC/5 (Ammo 20)                                                     (+)      8.000  =   428.000
  Total 'Mech Tonnage:                                                          (+)     45.000  =   473.000
  Speed Factor:                                          8 (Run) + 5 (Jump)     (*)      2.020  =   955.460
-----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                      955.460

===========================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                             487.031             
  Offensive Battle Rating:                                                      (+)    955.460  = 1,442.491
  Cockpit (Small):                                                              (*)       0.95  = 1,370.367
-----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                        1,370

                 Cost Breakdown

Name/Model:         Gerwalk II GWK-G5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (104 pts) 6.5 x 10,000                               65,000.00                    
  Internal Structure (Composite):   45 x 1,600 x 1                           (+)         72,000.00  =       137,000.00
  Myomer (Standard):                45 x 2,000                               (+)         90,000.00  =       227,000.00
  Engine (Light Fusion):            (15,000 x 225 x 45) / 75                 (+)      2,025,000.00  =     2,252,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     3,152,000.00
  Cockpit (Small):                  175,000                                  (+)        175,000.00  =     3,327,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     3,377,000.00
  Sensors:                          45 x 2,000                               (+)         90,000.00  =     3,467,000.00
  Heat Sinks (Double):              10 x 6,000                               (+)         60,000.00  =     3,527,000.00
  Arm Actuators:                    45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     3,547,700.00
  Leg Actuators:                    45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     3,579,200.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    3,579,200.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  C3 Slave                          250,000                                             250,000.00                    
  CASE (C)                          1 x 50,000                               (+)         50,000.00  =       300,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       380,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       460,000.00
  ER Medium Pulse Laser (C)         150,000                                  (+)        150,000.00  =       610,000.00
  ER Medium Pulse Laser (C)         150,000                                  (+)        150,000.00  =       760,000.00
  Improved Jump Jets                45 x (8 x 8) x 500                       (+)      1,440,000.00  =     2,200,000.00
  Light AC/5                        150,000                                  (+)        150,000.00  =     2,350,000.00
  Light AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     2,350,000.00
  Partial Wing (C)                  2.5 x 50,000                             (+)        125,000.00  =     2,475,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          2,475,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    3,579,200.00                    
  Weapons and Equipment Cost:                                                (+)      2,475,000.00  =     6,054,200.00
  BattleMech Cost Multiplier:       1 + (45 / 100)                           (*)              1.45  =     8,778,590.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     8,778,590.00

                 Alpha Strike Conversion

Name/Model:         Gerwalk II GWK-G5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
                                                                                                                   
  Jumping Movement:              8 (Jump)                                                                =     16"j
     Equipped with a Partial Wing                                                          (+)        2  =     20"j
     Jumping Target Movement Modifier at 20" is 4                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                         10"/20"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks) + 3 (Partial Wing)                                                                  =       23
     5 (Movement) + 23 (Weapons) - 4 (Base)                                                (-)       24  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Light AC/5                                                                            (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.500  =    1.000
     ER Medium Laser                                                                       (+)    0.500  =    1.500
     ER Medium Pulse Laser (C)                                                             (+)    0.735  =    2.235
     ER Medium Pulse Laser (C)                                                             (+)    0.735  =    2.970
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       23  =   68.310
     Divided by the maximum heat output - 4                                                (/)       24  =    2.846
     Rounded up to the nearest tenth                                                                     =      2.9
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     20 (Heat Sinks) + 3 (Partial Wing)                                                                  =       23
     5 (Movement) + 23 (Weapons) - 4 (Base)                                                (-)       24  =       -1
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Light AC/5                                                                            (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.500  =    1.000
     ER Medium Laser                                                                       (+)    0.500  =    1.500
     ER Medium Pulse Laser (C)                                                             (+)    0.735  =    2.235
     ER Medium Pulse Laser (C)                                                             (+)    0.735  =    2.970
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       23  =   68.310
     Divided by the maximum heat output - 4                                                (/)       24  =    2.846
     Rounded up to the nearest tenth                                                                     =      2.9
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     20 (Heat Sinks) + 3 (Partial Wing)                                                                  =       23
     5 (Movement) - 4 (Base)                                                               (-)        1  =       22
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      104 armor points x 1                                           104.000  =  104.000
     Armor Factor Conversion                                                               (/)       30  =    3.467
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                3

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 45 ton BattleMech                        =      2.0
  Structure:                     Composite                                                 (*)      0.5  =      1.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            1

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                         =      C3S
  Unit is equipped with CASE                                                                             =     CASE
  Jumping TMM is 2 greater than Ground TMM                                                               =    JMPS2
  Unit is equipped as a mobile headquarters                                                              =     MHQ1

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                          =    9.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   10.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   10.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   10.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                3 (Armor) x 2.0 (Non-Vehicle Unit)                                      =    6.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                          (+)    1.000  =    7.000
     Defense Factor              1 + {[2 (10" Move) + 1 (JMPS)] x 0.25}                    (*)    1.750  =   12.250
     Final DIR                   Round to nearest half point                                             =   12.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             2.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    3.000
     Final DIR                   Defensive Interaction Rating                              (+)   12.500  =   15.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   10.000
     Defensive Value                                                                       (+)   15.500  =   25.500
     Agile                       [2 (TMM) + 1 (JMPS) - 1] x 3 (Medium)                     (+)    6.000  =   31.500
     C3                          25.5 (Subtotal) x 0.05                                    (+)    1.500  =   33.000
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   34.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               34