Cost Breakdown
Name/Model: Gerwalk II GWK-G3
Technology: Inner Sphere (Mixed)
Tonnage: 45
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (104 pts) 6.5 x 10,000 65,000.00
Internal Structure (Composite): 45 x 1,600 x 1 (+) 72,000.00 = 137,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 227,000.00
Engine (Light Fusion): (15,000 x 225 x 45) / 75 (+) 2,025,000.00 = 2,252,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,152,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 3,327,000.00
Life Support: 50,000 (+) 50,000.00 = 3,377,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 3,467,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,527,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 3,547,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 3,579,200.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,579,200.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 400,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 411,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 422,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 433,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 445,000.00
Improved Jump Jets 45 x (8 x 8) x 500 (+) 1,440,000.00 = 1,885,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 1,893,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 1,902,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 1,910,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 1,919,000.00
MagShot Gauss Rifle (Ammo 50) [Empty Bin] 0 (+) 0.00 = 1,919,000.00
MagShot Gauss Rifle (Ammo 50) [Empty Bin] 0 (+) 0.00 = 1,919,000.00
Partial Wing 3.5 x 50,000 (+) 175,000.00 = 2,094,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,094,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,579,200.00
Weapons and Equipment Cost: (+) 2,094,000.00 = 5,673,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 8,226,140.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,226,140.00
|