Distribution

Name/Model:         Gerwalk GWK-X1
Technology:         Inner Sphere (Mixed)
Tonnage:            30
Configuration:      Land-Air (Standard) BattleMech

=======================================================================================

Left Arm                         Head                    Right Arm                     
1. Shoulder                      1. Life Support         1. Shoulder                   
2. Upper Arm Actuator            2. Sensors              2. Upper Arm Actuator         
3. Lower Arm Actuator            3. Small Cockpit        3. Lower Arm Actuator         
4. Hand Actuator                 4. Sensors              4. Hand Actuator              
5. ER Medium Laser (C)           5. Avionics             5. ER Medium Laser (C)        
6. SRM 2 (C)                     6. Machine Gun          6. SRM 2 (C)                  
                                                                                       
1.Double Heat Sink                                      1.Double Heat Sink           
2.Double Heat Sink                                      2.Double Heat Sink           
3.Double Heat Sink                                      3.Double Heat Sink           
4. Roll Again                                            4. Roll Again                 
5. Roll Again                                            5. Roll Again                 
6. Roll Again                                            6. Roll Again                 
                                                                                       
Left Torso                       Center Torso            Right Torso                   
1. Landing Gear                  1. Fusion Engine        1. Landing Gear               
2. Avionics                      2. Fusion Engine        2. Avionics                   
3.Improved Jump Jet             3. Fusion Engine        3.Improved Jump Jet          
4.Improved Jump Jet             4. Gyro                 4.Improved Jump Jet          
5.Improved Jump Jet             5. Gyro                 5.Improved Jump Jet          
6.Improved Jump Jet             6. Gyro                 6.Improved Jump Jet          
                                                                                       
1.Improved Jump Jet             1. Gyro                 1.Improved Jump Jet          
2.Improved Jump Jet             2. Fusion Engine        2.Improved Jump Jet          
3.Double Heat Sink              3. Fusion Engine        3.Double Heat Sink           
4.Double Heat Sink              4. Fusion Engine        4.Double Heat Sink           
5.Double Heat Sink              5. Landing Gear         5.Double Heat Sink           
6. Machine Gun (Ammo 100)        6. C3 Slave             6. SRM 2 (Ammo 50) (C)        
                                                                                       
Left Leg                                                 Right Leg                     
1. Hip                                                   1. Hip                        
2. Upper Leg Actuator                                    2. Upper Leg Actuator         
3. Lower Leg Actuator                                    3. Lower Leg Actuator         
4. Foot Actuator                                         4. Foot Actuator              
5.Improved Jump Jet                                     5.Improved Jump Jet          
6.Improved Jump Jet                                     6.Improved Jump Jet          

                 Battle Value Breakdown

Name/Model:         Gerwalk GWK-X1
Technology:         Inner Sphere (Mixed)
Tonnage:            30
Configuration:      Land-Air (Standard) BattleMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Standard):                                32 x 2.5 x 1                  80.000             
  Internal Structure (Composite w/ Fusion Engine): 51 x 1.5 x 0.5 x 1    (+)     38.250  =   118.250
  Gyro (Standard):                                 30 x 0.5              (+)     15.000  =   133.250
  Defensive Movement Factor:                       +7                    (*)       1.70  =   226.525
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               226.525

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                
        9 (Base) + 20 (Heat Sinks) + 3 (AirMech) - 12 (Movement) - 14 (Weapons) = 6                 
  Offensive Equipment:                                                                              
       ER Medium Laser (C)                                                      108.000             
       ER Medium Laser (C)                                               (+)    108.000  =   216.000
       SRM 2 (C)                                                         (+)     21.000  =   237.000
       SRM 2 (C)                                                         (+)     21.000  =   258.000
       Machine Gun                                                       (+)      5.000  =   263.000
       SRM 2 (Ammo 50) (C)                                               (+)      3.000  =   266.000
       Machine Gun (Ammo 100)                                            (+)      0.500  =   266.500
  Total 'Mech Tonnage:                                                   (+)     30.000  =   296.500
  Speed Factor:                                    8 (Run) + 18 (Flank)  (*)      3.890  = 1,153.385
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                             1,153.385

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      226.525             
  Offensive Battle Rating:                                               (+)  1,153.385  = 1,379.910
  Cockpit (Small):                                                       (*)       0.95  = 1,310.915
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,311

                 Cost Breakdown

Name/Model:         Gerwalk GWK-X1
Technology:         Inner Sphere (Mixed)
Tonnage:            30
Configuration:      Land-Air (Standard) BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (32 pts) 2.0 x 10,000                                20,000.00                    
  Internal Structure (Composite):     30 x 1,600 x 1                           (+)         48,000.00  =        68,000.00
  Myomer (Standard):                  30 x 2,000                               (+)         60,000.00  =       128,000.00
  Engine (Fusion):                    (5,000 x 150 x 30) / 75                  (+)        300,000.00  =       428,000.00
  Gyro (Standard):                    2.0 x 300,000                            (+)        600,000.00  =     1,028,000.00
  Cockpit (Small):                    175,000                                  (+)        175,000.00  =     1,203,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     1,253,000.00
  Sensors:                            30 x 2,000                               (+)         60,000.00  =     1,313,000.00
  Heat Sinks (Double):                10 x 6,000                               (+)         60,000.00  =     1,373,000.00
  Arm Actuators:                      30 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         13,800.00  =     1,386,800.00
  Leg Actuators:                      30 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         21,000.00  =     1,407,800.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      1,407,800.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  C3 Slave                            250,000                                             250,000.00                    
  CASE (C)                            2 x 50,000                               (+)        100,000.00  =       350,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       430,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       510,000.00
  Improved Jump Jets                  30 x (8 x 8) x 500                       (+)        960,000.00  =     1,470,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =     1,475,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =     1,475,000.00
  SRM 2 (C)                           10,000                                   (+)         10,000.00  =     1,485,000.00
  SRM 2 (C)                           10,000                                   (+)         10,000.00  =     1,495,000.00
  SRM 2 (Ammo 50) [Empty Bin] (C)     0                                        (+)              0.00  =     1,495,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,495,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      1,407,800.00                    
  Weapons and Equipment Cost:                                                  (+)      1,495,000.00  =     2,902,800.00
  LAM Conversion Cost:                (1,407,800.00 + 1,495,000.00) x 0.75     (+)      2,177,100.00  =     5,079,900.00
  BattleMech Cost Multiplier:         1 + (30 / 100)                           (*)              1.30  =     6,603,870.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       6,603,870.00

                 Alpha Strike Conversion

Name/Model:         Gerwalk GWK-X1
Technology:         Inner Sphere (Mixed)
Tonnage:            30
Configuration:      Land-Air (Standard) BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =            BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       30 (less than 40)                                                        =             1
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                1

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                 =           10"
     Ground Target Movement Modifier at 10" is 2                                                                         
                                                                                                                         
  Jumping Movement:              8 (Jump)                                                                 =          16"j
     Jumping Target Movement Modifier at 16" is 3                                                                        
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               10"/16"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                      =            20
     4 (Movement) + 14 (Weapons) - 4 (Base)                                                  (-)      14  =             6
                                                                                                                         
  Offensive Equipment:                                                                                    =         0.000
     Machine Gun                                                                             (+)   0.200  =         0.200
     SRM 2 (C)                                                                               (+)   0.200  =         0.400
     SRM 2 (C)                                                                               (+)   0.200  =         0.600
     ER Medium Laser (C)                                                                     (+)   0.700  =         1.300
     ER Medium Laser (C)                                                                     (+)   0.700  =         2.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                      =           2.0
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         2

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                      =            20
     4 (Movement) + 14 (Weapons) - 4 (Base)                                                  (-)      14  =             6
                                                                                                                         
  Offensive Equipment:                                                                                    =         0.000
     SRM 2 (C)                                                                               (+)   0.200  =         0.200
     SRM 2 (C)                                                                               (+)   0.200  =         0.400
     ER Medium Laser (C)                                                                     (+)   0.700  =         1.100
     ER Medium Laser (C)                                                                     (+)   0.700  =         1.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                      =           1.8
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        2

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                      =            20
     4 (Movement) - 4 (Base)                                                                 (-)       0  =            20
                                                                                                                         
  Offensive Equipment:                                                                                    =         0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      32 armor points x 1                                              32.000  =        32.000
     Armor Factor Conversion                                                                 (/)      30  =         1.067
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      1

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 30 ton BattleMech                               =           3.0
  Structure:                     Composite                                                   (*)     0.5  =           1.5
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  2

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                          =           C3S
  Unit is equipped with CASE                                                                              =          CASE
  Unit is equipped with fuel stores                                                                       =         FUEL4
  Jumping TMM is 1 greater than Ground TMM                                                                =         JMPS1
  Unit is a Standard Land-Air 'Mech                                                                       =  LAM(48"g/8a)
  Unit is equipped as a mobile headquarters                                                               =          MHQ1

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                           =         6.000
     Unit Size Factor            1 (Weight/Size Class) / 2                                   (+)   0.500  =         6.500
     Overheat Factor             0 (Overheat)                                                (+)   0.000  =         6.500
     Blanket Offensive Modifier  1 (Base)                                                    (*)   1.000  =         6.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                1 (Armor) x 2.0 (Non-Vehicle Unit)                                       =         2.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                            (+)   2.000  =         4.000
     Defense Factor              1 + {[2 (10" Move) + 0.5 (JMPS)] x 0.25}                    (*)   1.625  =         6.500
     Final DIR                   Round to nearest half point                                              =         6.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             2 (0.25 per 2") + 2 (0.25 per Thrust) + 0.5 (Jump-capable)               =         8.500
     Final DIR                   Defensive Interaction Rating                                (+)   6.500  =        15.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                      =         6.500
     Defensive Value                                                                         (+)  15.000  =        21.500
     Agile                       [2 (TMM) + 0.5 (JMPS) - 1] x 2 (Medium)                     (+)   3.000  =        24.500
     C3                          21.5 (Subtotal) x 0.05                                      (+)   1.000  =        25.500
     Force Bonus                 [MHQ1] Mobile Headquarters                                  (+)   1.000  =        26.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     27