Cost Breakdown
Name/Model: Gerwalk GWK-M1
Technology: Inner Sphere
Tonnage: 30
Configuration: Land-Air (Standard) BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (48 pts) 3.0 x 10,000 30,000.00
Internal Structure (Standard): 30 x 400 x 1 (+) 12,000.00 = 42,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 102,000.00
Engine (Fusion): (5,000 x 150 x 30) / 75 (+) 300,000.00 = 402,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,002,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,202,000.00
Life Support: 50,000 (+) 50,000.00 = 1,252,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 1,312,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 1,325,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 1,346,800.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,346,800.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Jump Jets 30 x (5 x 5) x 200 150,000.00
LRM 5 (Ammo 24) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 150,000.00
LRM 5 w/ Artemis IV FCS 30,000 + 100,000 (+) 130,000.00 = 280,000.00
LRM 5 w/ Artemis IV FCS 30,000 + 100,000 (+) 130,000.00 = 410,000.00
Small Laser 11,250 (+) 11,250.00 = 421,250.00
Small Laser 11,250 (+) 11,250.00 = 432,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 432,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,346,800.00
Weapons and Equipment Cost: (+) 432,500.00 = 1,779,300.00
LAM Conversion Cost: (1,346,800.00 + 432,500.00) x 0.75 (+) 1,334,475.00 = 3,113,775.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 4,047,907.50
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,047,908.00
|