Cost Breakdown
Name/Model: Gerwalk GWK-A1
Technology: Inner Sphere
Tonnage: 30
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (64 pts) 4.0 x 10,000 40,000.00
Internal Structure (Standard): 30 x 400 x 1 (+) 12,000.00 = 52,000.00
Myomer (Standard): 30 x 2,000 (+) 60,000.00 = 112,000.00
Engine (Fusion): (5,000 x 150 x 30) / 75 (+) 300,000.00 = 412,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,012,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,212,000.00
Life Support: 50,000 (+) 50,000.00 = 1,262,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 1,322,000.00
Heat Sinks (Single): 1 x 2,000 (+) 2,000.00 = 1,324,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 1,337,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 1,358,800.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,358,800.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Jump Jets 30 x (5 x 5) x 200 150,000.00
Medium Laser 40,000 (+) 40,000.00 = 190,000.00
Medium Laser 40,000 (+) 40,000.00 = 230,000.00
Small Laser 11,250 (+) 11,250.00 = 241,250.00
Small Laser 11,250 (+) 11,250.00 = 252,500.00
SRM 2 10,000 (+) 10,000.00 = 262,500.00
SRM 2 10,000 (+) 10,000.00 = 272,500.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 272,500.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 272,500.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,358,800.00
Weapons and Equipment Cost: (+) 272,500.00 = 1,631,300.00
LAM Conversion Cost: (1,358,800.00 + 272,500.00) x 0.75 (+) 1,223,475.00 = 2,854,775.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 3,711,207.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 3,711,208.00
|