Distribution

Name/Model:         Spirit Knight (Spirit Walker) SPW-BERZERKER [BASE]
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

==============================================================================================================

Left Arm                              Head                              Right Arm                             
1. Shoulder                           1. Life Support                   1. Shoulder                           
2. Upper Arm Actuator                 2. Sensors                        2. Upper Arm Actuator                 
3. Lower Arm Actuator                 3. Interface Cockpit              3.ER PPC                             
4. Hand Actuator                      4. Interface Cockpit              4.ER PPC                             
5.Retractable Blade                  5. Sensors                        5. Medium Pulse Laser                 
6.Retractable Blade                  6. Life Support                   6. Ferro-Lamellor                     
                                                                                                             
1.Retractable Blade                                                    1. Ferro-Lamellor                     
2.Retractable Blade                                                    2. Ferro-Lamellor                     
3.Retractable Blade                                                    3. Ferro-Lamellor                     
4. Medium Pulse Laser                                                   4. Ferro-Lamellor                     
5. Endo Steel                                                           5. Ferro-Lamellor                     
6. Endo Steel                                                           6. Endo Steel                         
                                                                                                              
Left Torso                            Center Torso                      Right Torso                           
1. XL Engine                          1. XL Engine                      1. XL Engine                          
2. XL Engine                          2. XL Engine                      2. XL Engine                          
3.ER Large Pulse Laser               3. XL Engine                      3. Medium Pulse Laser                 
4.ER Large Pulse Laser               4. XL Engine                      4. Triple-Strength Myomer (IS)        
5.ER Large Pulse Laser               5. XL Engine                      5. Triple-Strength Myomer (IS)        
6. Triple-Strength Myomer (IS)        6. XL Engine                      6. Triple-Strength Myomer (IS)        
                                                                                                              
1. Triple-Strength Myomer (IS)        1.Guardian ECM Suite (IS)        1. Triple-Strength Myomer (IS)        
2. Ferro-Lamellor                     2.Guardian ECM Suite (IS)        2. Ferro-Lamellor                     
3. Endo Steel                         3. Ferro-Lamellor                 3. Endo Steel                         
4. Endo Steel                         4. Ferro-Lamellor                 4. Endo Steel                         
5. Roll Again                         5. Ferro-Lamellor                 5. Roll Again                         
6. Roll Again                         6. Ferro-Lamellor                 6. Roll Again                         
                                                                                                              
Left Leg                                                                Right Leg                             
1. Hip                                                                  1. Hip                                
2. Upper Leg Actuator                                                   2. Upper Leg Actuator                 
3. Lower Leg Actuator                                                   3. Lower Leg Actuator                 
4. Foot Actuator                                                        4. Foot Actuator                      
5. Anti-Battle Armor Pod                                                5. Anti-Battle Armor Pod              
6. Roll Again                                                           6. Roll Again                         

                 Battle Value Breakdown

Name/Model:         Spirit Knight (Spirit Walker) SPW-BERZERKER [BASE]
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       231 x 2.5 x 1.2              693.000             
  Internal Structure (Endo Steel w/ XL Engine): 114 x 1.5 x 1 x 0.75  (+)    128.250  =   821.250
  Gyro (None):                                  75 x 0.5              (+)     37.500  =   858.750
  Defensive Equipment:                                                                           
       Anti-Battle Armor Pod                                          (+)      2.000  =   860.750
       Anti-Battle Armor Pod                                          (+)      2.000  =   862.750
       Guardian ECM Suite (IS)                                        (+)     61.000  =   923.750
  Explosive Equipment:                          2 Critical Spaces     (-)      2.000  =   921.750
  Defensive Movement Factor:                    +3                    (*)       1.30  = 1,198.275
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,198.275

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -6                            
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       ER Large Pulse Laser                                           (+)    272.000  =   684.000
       Medium Pulse Laser                                             (+)    111.000  =   795.000
       Medium Pulse Laser                                             (+)    111.000  =   906.000
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  =   961.500
       Retractable Blade                                              (+)     27.600  =   989.100
  Total 'Mech Tonnage:                                                (+)    112.500  = 1,101.600
  Speed Factor:                                 9 (Run) + 0 (Jump)    (*)      1.500  = 1,652.400
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,652.400

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,198.275             
  Offensive Battle Rating:                                            (+)  1,652.400  = 2,850.675
  Cockpit (Interface):                                                (*)       1.30  = 3,705.878
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,706

                 Cost Breakdown

Name/Model:         Spirit Knight (Spirit Walker) SPW-BERZERKER [BASE]
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):          (231 pts) 16.5 x 35,000                             577,500.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       697,500.00
  Myomer (Triple-Strength):        75 x 16,000                              (+)      1,200,000.00  =     1,897,500.00
  Engine (XL):                     (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     9,397,500.00
  Gyro (None):                                                              (+)              0.00  =     9,397,500.00
  Cockpit (Interface):             1,500,000                                (+)      1,500,000.00  =    10,897,500.00
  Life Support:                    50,000                                   (+)         50,000.00  =    10,947,500.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =    11,097,500.00
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =    11,187,500.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         24,750.00  =    11,212,250.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =    11,264,750.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  11,264,750.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Anti-Battle Armor Pod            2,500                                                 2,500.00                    
  Anti-Battle Armor Pod            2,500                                    (+)          2,500.00  =         5,000.00
  CASE                             2 x 50,000                               (+)        100,000.00  =       105,000.00
  ER Large Pulse Laser             400,000                                  (+)        400,000.00  =       505,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =       805,000.00
  Guardian ECM Suite (IS)          200,000                                  (+)        200,000.00  =     1,005,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,065,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,125,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,185,000.00
  Retractable Blade                (4.5 + 1) x 10,000                       (+)         55,000.00  =     1,240,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,240,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  11,264,750.00                    
  Weapons and Equipment Cost:                                               (+)      1,240,000.00  =    12,504,750.00
  OmniMech Conversion Cost:        (11,264,750.00 + 1,240,000.00) x 0.25    (+)      3,126,187.50  =    15,630,937.50
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    27,354,140.63
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   27,354,141.00

                 Alpha Strike Conversion

Name/Model:         Spirit Knight (Spirit Walker) SPW-BERZERKER [BASE]
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              10"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                (-)       38  =       -8
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.770  =    0.770
     Medium Pulse Laser                                                                    (+)    0.770  =    1.540
     Medium Pulse Laser                                                                    (+)    0.770  =    2.310
     ER Large Pulse Laser                                                                  (+)    1.050  =    3.360
     ER PPC                                                                                (+)    1.500  =    4.860
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =  145.800
     Divided by the maximum heat output - 4                                                (/)       38  =    3.837
     Rounded up to the nearest tenth                                                                     =      3.9
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     2 (Movement) + 40 (Weapons) - 4 (Base)                                                (-)       38  =       -8
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.770  =    0.770
     Medium Pulse Laser                                                                    (+)    0.770  =    1.540
     Medium Pulse Laser                                                                    (+)    0.770  =    2.310
     ER Large Pulse Laser                                                                  (+)    1.050  =    3.360
     ER PPC                                                                                (+)    1.500  =    4.860
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =  145.800
     Divided by the maximum heat output - 4                                                (/)       38  =    3.837
     Rounded up to the nearest tenth                                                                     =      3.9
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     30 (Heat Sinks)                                                                                     =       30
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                (-)       26  =        4
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Large Pulse Laser                                                                  (+)    1.050  =    1.050
     ER PPC                                                                                (+)    1.500  =    2.550
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      2.6
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    3

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                231 armor points x 1.2                                         277.200  =  277.200
     Armor Factor Conversion                                                               (/)       30  =    9.240
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                9

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Ferro-Lamellor armor                                                             =       CR
  Unit is equipped with an Interface cockpit                                                             =       DN
  Unit is equipped with Guardian ECM Suite                                                               =      ECM
  Unit is equipped with Retractable Blade                                                                =      MEL
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Retractable Blade                                                                =      SAW
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                          =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   16.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   17.500
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   18.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   19.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   19.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   22.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   26.400
     Final DIR                   Round to nearest half point                                             =   26.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2")                                                      =    1.250
     Special Ability Factor      [CR] Critical-Resistant                                   (+)    0.250  =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   26.500  =   28.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   19.000
     Defensive Value                                                                       (+)   28.000  =   47.000
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   51.000
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   53.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               53