Cost Breakdown
Name/Model: Spirit Knight (Spirit Walker) SPW-BERSERK
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 370,000.00
Myomer (MASC): (375 x 3 x 1,000) + (75 x 2,000) (+) 1,275,000.00 = 1,645,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,145,000.00
Gyro (None): (+) 0.00 = 9,145,000.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 10,645,000.00
Life Support: 50,000 (+) 50,000.00 = 10,695,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,845,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,941,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 10,965,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 11,018,250.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,018,250.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE 1 x 50,000 (+) 50,000.00 = 800,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 950,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 1,100,000.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 1,130,000.00
Retractable Blade (4.5 + 1) x 10,000 (+) 55,000.00 = 1,185,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,665,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,665,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,665,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,665,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,018,250.00
Weapons and Equipment Cost: (+) 1,665,000.00 = 12,683,250.00
OmniMech Conversion Cost: (11,018,250.00 + 1,665,000.00) x 0.25 (+) 3,170,812.50 = 15,854,062.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 27,744,609.38
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,744,609.00
|