Cost Breakdown
Name/Model: Spirit Knight (Spirit Walker) SPW-C
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 370,000.00
Myomer (MASC): (375 x 3 x 1,000) + (75 x 2,000) (+) 1,275,000.00 = 1,645,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,145,000.00
Gyro (None): (+) 0.00 = 9,145,000.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 10,645,000.00
Life Support: 50,000 (+) 50,000.00 = 10,695,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,845,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,941,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 10,965,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 11,018,250.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,018,250.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
ATM 6 125,000 (+) 125,000.00 = 325,000.00
ATM 6 125,000 (+) 125,000.00 = 450,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 450,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 450,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 450,000.00
CASE 2 x 50,000 (+) 100,000.00 = 550,000.00
ER PPC 300,000 (+) 300,000.00 = 850,000.00
ER Small Laser 11,250 (+) 11,250.00 = 861,250.00
ER Small Laser 11,250 (+) 11,250.00 = 872,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 932,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 992,500.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 1,022,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,022,500.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,018,250.00
Weapons and Equipment Cost: (+) 1,022,500.00 = 12,040,750.00
OmniMech Conversion Cost: (11,018,250.00 + 1,022,500.00) x 0.25 (+) 3,010,187.50 = 15,050,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 26,339,140.63
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,339,141.00
|