Distribution

Name/Model:         Spirit Knight (Spirit Walker) SPW-B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=========================================================================================

Left Arm                     Head                        Right Arm                       
1. Shoulder                  1. Life Support             1. Shoulder                     
2. Upper Arm Actuator        2. Sensors                  2. Upper Arm Actuator           
3. Lower Arm Actuator        3. Interface Cockpit        3.Ultra AC/10                  
4. Hand Actuator             4. Interface Cockpit        4.Ultra AC/10                  
5.Large Pulse Laser         5. Sensors                  5.Ultra AC/10                  
6.Large Pulse Laser         6. Life Support             6.Ultra AC/10                  
                                                                                         
1. Roll Again                                            1. Roll Again                   
2. Roll Again                                            2. Roll Again                   
3. Roll Again                                            3. Roll Again                   
4. Roll Again                                            4. Roll Again                   
5. Endo Steel                                            5. Ferro-Fibrous                
6. Endo Steel                                            6. Endo Steel                   
                                                                                         
Left Torso                   Center Torso                Right Torso                     
1. XL Engine                 1. XL Engine                1. XL Engine                    
2. XL Engine                 2. XL Engine                2. XL Engine                    
3.MASC                      3. XL Engine                3. Medium Pulse Laser           
4.MASC                      4. XL Engine                4. Ultra AC/10 (Ammo 10)        
5.MASC                      5. XL Engine                5. Ultra AC/10 (Ammo 10)        
6. Medium Pulse Laser        6. XL Engine                6. Roll Again                   
                                                                                         
1. Roll Again                1. Active Probe             1.Double Heat Sink             
2. Roll Again                2.Angel ECM Suite          2.Double Heat Sink             
3. Endo Steel                3.Angel ECM Suite          3. Endo Steel                   
4. Endo Steel                4. ER Small Laser           4. Endo Steel                   
5. Ferro-Fibrous             5. ER Small Laser           5. Ferro-Fibrous                
6. Ferro-Fibrous             6. Roll Again               6. Ferro-Fibrous                
                                                                                         
Left Leg                                                 Right Leg                       
1. Hip                                                   1. Hip                          
2. Upper Leg Actuator                                    2. Upper Leg Actuator           
3. Lower Leg Actuator                                    3. Lower Leg Actuator           
4. Foot Actuator                                         4. Foot Actuator                
5. Ferro-Fibrous                                         5. Ferro-Fibrous                
6. Roll Again                                            6. Roll Again                   

                 Battle Value Breakdown

Name/Model:         Spirit Knight (Spirit Walker) SPW-B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        231 x 2.5 x 1                577.500             
  Internal Structure (Endo Steel w/ XL Engine): 114 x 1.5 x 1 x 0.75  (+)    128.250  =   705.750
  Gyro (None):                                  75 x 0.5              (+)     37.500  =   743.250
  Defensive Equipment:                                                                           
       Active Probe                                                   (+)     12.000  =   755.250
       Angel ECM Suite                                                (+)    100.000  =   855.250
  Defensive Movement Factor:                    +4                    (*)       1.40  = 1,197.350
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,197.350

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 28 (Weapons) = 8                             
  Offensive Equipment:                                                                           
       Large Pulse Laser                                                     265.000             
       Ultra AC/10                                                    (+)    210.000  =   475.000
       Medium Pulse Laser                                             (+)    111.000  =   586.000
       Medium Pulse Laser                                             (+)    111.000  =   697.000
       ER Small Laser                                                 (+)     31.000  =   728.000
       ER Small Laser                                                 (+)     31.000  =   759.000
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  =   785.000
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  =   811.000
  Total 'Mech Tonnage:                                                (+)     75.000  =   886.000
  Speed Factor:                                 10 (Run) + 0 (Jump)   (*)      1.630  = 1,444.180
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,444.180

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,197.350             
  Offensive Battle Rating:                                            (+)  1,444.180  = 2,641.530
  Cockpit (Interface):                                                (*)       1.30  = 3,433.989
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,434

                 Cost Breakdown

Name/Model:         Spirit Knight (Spirit Walker) SPW-B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):             (231 pts) 12.5 x 20,000                             250,000.00                    
  Internal Structure (Endo Steel):   75 x 1,600 x 1                           (+)        120,000.00  =       370,000.00
  Myomer (MASC):                     (375 x 3 x 1,000) + (75 x 2,000)         (+)      1,275,000.00  =     1,645,000.00
  Engine (XL):                       (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     9,145,000.00
  Gyro (None):                                                                (+)              0.00  =     9,145,000.00
  Cockpit (Interface):               1,500,000                                (+)      1,500,000.00  =    10,645,000.00
  Life Support:                      50,000                                   (+)         50,000.00  =    10,695,000.00
  Sensors:                           75 x 2,000                               (+)        150,000.00  =    10,845,000.00
  Heat Sinks (Double):               16 x 6,000                               (+)         96,000.00  =    10,941,000.00
  Arm Actuators:                     75 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         24,750.00  =    10,965,750.00
  Leg Actuators:                     75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =    11,018,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    11,018,250.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  Active Probe                       200,000                                             200,000.00                    
  Angel ECM Suite                    750,000                                  (+)        750,000.00  =       950,000.00
  CASE                               1 x 50,000                               (+)         50,000.00  =     1,000,000.00
  ER Small Laser                     11,250                                   (+)         11,250.00  =     1,011,250.00
  ER Small Laser                     11,250                                   (+)         11,250.00  =     1,022,500.00
  Large Pulse Laser                  175,000                                  (+)        175,000.00  =     1,197,500.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =     1,257,500.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =     1,317,500.00
  Ultra AC/10                        320,000                                  (+)        320,000.00  =     1,637,500.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,637,500.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,637,500.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,637,500.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    11,018,250.00                    
  Weapons and Equipment Cost:                                                 (+)      1,637,500.00  =    12,655,750.00
  OmniMech Conversion Cost:          (11,018,250.00 + 1,637,500.00) x 0.25    (+)      3,163,937.50  =    15,819,687.50
  BattleMech Cost Multiplier:        1 + (75 / 100)                           (*)              1.75  =    27,684,453.13
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     27,684,453.00

                 Alpha Strike Conversion

Name/Model:         Spirit Knight (Spirit Walker) SPW-B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Equipped with MASC                                                             (*)     1.25  =      12"
     Ground Target Movement Modifier at 12" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       12"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     32 (Heat Sinks)                                                                              =       32
     2 (Movement) + 28 (Weapons) - 4 (Base)                                         (-)       26  =        6
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER Small Laser                                                                 (+)    0.500  =    0.500
     ER Small Laser                                                                 (+)    0.500  =    1.000
     Medium Pulse Laser                                                             (+)    0.770  =    1.770
     Medium Pulse Laser                                                             (+)    0.770  =    2.540
     Large Pulse Laser                                                              (+)    1.100  =    3.640
     Ultra AC/10                                                                    (+)    1.500  =    5.140
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      5.2
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            6

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     32 (Heat Sinks)                                                                              =       32
     2 (Movement) + 28 (Weapons) - 4 (Base)                                         (-)       26  =        6
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER Small Laser                                                                 (+)    0.500  =    0.500
     ER Small Laser                                                                 (+)    0.500  =    1.000
     Medium Pulse Laser                                                             (+)    0.770  =    1.770
     Medium Pulse Laser                                                             (+)    0.770  =    2.540
     Large Pulse Laser                                                              (+)    1.100  =    3.640
     Ultra AC/10                                                                    (+)    1.500  =    5.140
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      5.2
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           6

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     32 (Heat Sinks)                                                                              =       32
     2 (Movement) + 16 (Weapons) - 4 (Base)                                         (-)       14  =       18
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Large Pulse Laser                                                              (+)    1.100  =    1.100
     Ultra AC/10                                                                    (+)    1.500  =    2.600
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.6
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             3

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 231 armor points x 1                                    231.000  =  231.000
     Armor Factor Conversion                                                        (/)       30  =    7.700
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         8

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                   =      4.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     4

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                           =     AECM
  Unit is equipped with CASE                                                                      =     CASE
  Unit is equipped with an Interface cockpit                                                      =       DN
  Unit utilizes modular (Omni) technology                                                         =     OMNI
  Unit is equipped with Active Probe                                                              =      PRB
  Unit is equipped with Active Probe                                                              =      RCN

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 3 (Long)                   =   21.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   22.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   22.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   22.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                               =   16.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                   (+)    4.000  =   20.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                         (*)    1.200  =   24.000
     Final DIR                   Round to nearest half point                                      =   24.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.5 (0.25 per 2")                                                =    1.500
     Final DIR                   Defensive Interaction Rating                       (+)   24.000  =   25.500
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   22.500
     Defensive Value                                                                (+)   25.500  =   48.000
     Agile                       [2 (TMM) - 1] x 6 (Medium)                         (+)    6.000  =   54.000
     Force Bonus                 [AECM] Angel ECM Suite                             (+)    3.000  =   57.000
     Force Bonus                 [PRB] Active Probe                                 (+)    1.000  =   58.000
     Force Bonus                 [RCN] Recon                                        (+)    2.000  =   60.000
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        60