Cost Breakdown
Name/Model: Spirit Knight (Spirit Walker) SPW-A
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 370,000.00
Myomer (MASC): (375 x 3 x 1,000) + (75 x 2,000) (+) 1,275,000.00 = 1,645,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,145,000.00
Gyro (None): (+) 0.00 = 9,145,000.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 10,645,000.00
Life Support: 50,000 (+) 50,000.00 = 10,695,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,845,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,941,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 10,965,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 11,018,250.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,018,250.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 1 x 50,000 (+) 50,000.00 = 250,000.00
ECM Suite 200,000 (+) 200,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 610,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 690,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 1,230,000.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 1,260,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,260,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,018,250.00
Weapons and Equipment Cost: (+) 1,260,000.00 = 12,278,250.00
OmniMech Conversion Cost: (11,018,250.00 + 1,260,000.00) x 0.25 (+) 3,069,562.50 = 15,347,812.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 26,858,671.88
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,858,672.00
|