Cost Breakdown
Name/Model: Spirit Knight (Spirit Walker) SPW-Prime
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 370,000.00
Myomer (MASC): (375 x 3 x 1,000) + (75 x 2,000) (+) 1,275,000.00 = 1,645,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 9,145,000.00
Gyro (None): (+) 0.00 = 9,145,000.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 10,645,000.00
Life Support: 50,000 (+) 50,000.00 = 10,695,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,845,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 10,953,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 10,987,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 11,040,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,040,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 201,500.00
Anti-Personnel Pod 1,500 (+) 1,500.00 = 203,000.00
ER Large Laser 200,000 (+) 200,000.00 = 403,000.00
ER Large Laser 200,000 (+) 200,000.00 = 603,000.00
ER Large Laser 200,000 (+) 200,000.00 = 803,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 863,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 923,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 983,000.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 1,023,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,023,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,040,000.00
Weapons and Equipment Cost: (+) 1,023,000.00 = 12,063,000.00
OmniMech Conversion Cost: (11,040,000.00 + 1,023,000.00) x 0.25 (+) 3,015,750.00 = 15,078,750.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 26,387,812.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,387,813.00
|