Cost Breakdown
Name/Model:         Rapier RR-OS
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                          (72 pts) 4.5 x 50,000                               225,000.00                    
  Internal Structure (Composite):           35 x 1,600 x 1                           (+)         56,000.00  =       281,000.00
  Myomer (MASC):                            (280 x 2 x 1,000) + (35 x 2,000)         (+)        630,000.00  =       911,000.00
  Engine (XL):                              (20,000 x 280 x 35) / 75                 (+)      2,613,333.33  =     3,524,333.33
  Gyro (Standard):                          3.0 x 300,000                            (+)        900,000.00  =     4,424,333.33
  Cockpit (Small):                          175,000                                  (+)        175,000.00  =     4,599,333.33
  Life Support:                             50,000                                   (+)         50,000.00  =     4,649,333.33
  Sensors:                                  35 x 2,000                               (+)         70,000.00  =     4,719,333.33
  Heat Sinks (Double):                      11 x 6,000                               (+)         66,000.00  =     4,785,333.33
  Arm Actuators:                            35 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         11,550.00  =     4,796,883.33
  Leg Actuators:                            35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     4,821,383.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            4,821,383.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  AP Gauss Rifle (C)                        10,000                                               10,000.00                    
  AP Gauss Rifle (C)                        10,000                                   (+)         10,000.00  =        20,000.00
  AP Gauss Rifle (C)                        10,000                                   (+)         10,000.00  =        30,000.00
  AP Gauss Rifle (C)                        10,000                                   (+)         10,000.00  =        40,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin] (C)  0                                        (+)              0.00  =        40,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       120,000.00
  ER PPC (C)                                300,000                                  (+)        300,000.00  =       420,000.00
  Guardian ECM Suite                        200,000                                  (+)        200,000.00  =       620,000.00
  Supercharger                              280 x 10,000                             (+)      2,800,000.00  =     3,420,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  3,420,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            4,821,383.33                    
  Weapons and Equipment Cost:                                                        (+)      3,420,000.00  =     8,241,383.33
  OmniMech Conversion Cost:                 (4,821,383.33 + 3,420,000.00) x 0.25     (+)      2,060,345.83  =    10,301,729.17
  BattleMech Cost Multiplier:               1 + (35 / 100)                           (*)              1.35  =    13,907,334.37
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            13,907,334.00
 
		 |