Cost Breakdown
Name/Model: Naga III R
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 253,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 413,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 8,946,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,146,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,346,333.33
Life Support: 50,000 (+) 50,000.00 = 10,396,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,556,333.33
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 10,664,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,701,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,757,133.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,757,133.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
ER Large Laser 200,000 (+) 200,000.00 = 650,000.00
Streak SRM 6 (IS) 120,000 (+) 120,000.00 = 770,000.00
Streak SRM 6 (IS) 120,000 (+) 120,000.00 = 890,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (IS) 0 (+) 0.00 = 890,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 890,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,757,133.33
Weapons and Equipment Cost: (+) 890,000.00 = 11,647,133.33
OmniMech Conversion Cost: (10,757,133.33 + 890,000.00) x 0.25 (+) 2,911,783.33 = 14,558,916.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 26,206,050.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,206,050.00
|