Cost Breakdown
Name/Model: Naga III BB
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 253,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 413,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 8,946,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,146,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,346,333.33
Life Support: 50,000 (+) 50,000.00 = 10,396,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,556,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,652,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 10,668,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,724,333.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,724,333.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 500,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 900,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 900,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 900,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 900,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 900,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 900,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,724,333.33
Weapons and Equipment Cost: (+) 900,000.00 = 11,624,333.33
OmniMech Conversion Cost: (10,724,333.33 + 900,000.00) x 0.25 (+) 2,906,083.33 = 14,530,416.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 26,154,750.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,154,750.00
|