Cost Breakdown
Name/Model: Naga III Prime
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 253,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 413,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 8,946,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,146,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,346,333.33
Life Support: 50,000 (+) 50,000.00 = 10,396,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,556,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,652,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,689,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,745,133.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,745,133.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Heavy PPC (IS) 250,000 (+) 250,000.00 = 350,000.00
Heavy PPC (IS) 250,000 (+) 250,000.00 = 600,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 750,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 900,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,050,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,200,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,200,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,745,133.33
Weapons and Equipment Cost: (+) 1,200,000.00 = 11,945,133.33
OmniMech Conversion Cost: (10,745,133.33 + 1,200,000.00) x 0.25 (+) 2,986,283.33 = 14,931,416.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 26,876,550.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,876,550.00
|