Cost Breakdown
Name/Model: Jade Phoenix II B
Technology: Clan
Tonnage: 85
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 301,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 471,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,177,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,377,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,577,666.67
Life Support: 50,000 (+) 50,000.00 = 9,627,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,797,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 9,875,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 25,500.00 = 9,901,166.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,960,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,960,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Angel ECM Suite 750,000 (+) 750,000.00 = 950,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 960,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 970,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 970,000.00
CASE 2 x 50,000 (+) 100,000.00 = 1,070,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,150,000.00
ER PPC 300,000 (+) 300,000.00 = 1,450,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,722,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 2,322,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,322,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,322,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,322,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,322,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 2,547,000.00
Targeting Computer 4 x 10,000 (+) 40,000.00 = 2,587,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,587,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,960,666.67
Weapons and Equipment Cost: (+) 2,587,000.00 = 12,547,666.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 23,213,183.33
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,213,183.00
|