Cost Breakdown
Name/Model: Jade Phoenix II A
Technology: Clan
Tonnage: 85
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 296,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 466,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,172,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,372,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,572,666.67
Life Support: 50,000 (+) 50,000.00 = 9,622,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,792,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,852,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 25,500.00 = 9,878,166.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,937,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,937,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Small Laser 11,250 (+) 11,250.00 = 191,250.00
Gauss Rifle 300,000 (+) 300,000.00 = 491,250.00
Gauss Rifle 300,000 (+) 300,000.00 = 791,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 791,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 791,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 791,250.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 791,250.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,063,250.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,288,250.00
Targeting Computer 6 x 10,000 (+) 60,000.00 = 1,348,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,348,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,937,666.67
Weapons and Equipment Cost: (+) 1,348,250.00 = 11,285,916.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 20,878,945.83
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,878,946.00
|