Cost Breakdown
Name/Model: Jade Phoenix (C3)
Technology: Clan (Mixed)
Tonnage: 85
Configuration: Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 10,116,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,133,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,193,166.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,193,166.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) (IS) 1,500,000 1,500,000.00
CASE 3 x 50,000 (+) 150,000.00 = 1,650,000.00
ECM Suite 200,000 (+) 200,000.00 = 1,850,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,930,000.00
Hyper-Assault Gauss 40 600,000 (+) 600,000.00 = 2,530,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 2,530,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 2,530,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 2,530,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 2,530,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 2,530,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] 0 (+) 0.00 = 2,530,000.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 2,880,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 3,152,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 3,377,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,377,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,193,166.67
Weapons and Equipment Cost: (+) 3,377,000.00 = 13,570,166.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 25,104,808.33
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,104,808.00
|